Philippines - Renovation of 2 unit s Processing Center with warehouse for the Dried Fish Project of Brgy. Sahaya Bohe Bato, Sumisip and Brgy. Samal Village, Maluso, Basilan under ARMM-HELPS Project 2018

Description

Stock No. Unit of Issue Item Description Quantity Estimated Unit Cost Estimated Target Cost PROPOSED DRIED FISH FOOD PROCESSING CENTER WITH WAREHOUSE (Dimension: 5.0 sqm x 5.0 sqm = 25 sqm)
I. Mobilization/Demobilization
15,000.00 lot a. Mobilization/Demobilization 1.00
15,000.00 Sub-total
II. Earthworks
cu.m. a. Excavation 14.00 250.00 3,500.00 cu.m. b. Structural Backfill 7.00 150.00 1,050.00 Sub-total
4,550.00 III. Concrete (Counter Top Included)
cu.m. a. Washed Sand 7.00 980.00 6,860.00 cu.m. b. Crushed Gravel (3/4") 13.00 1,100.00 14,300.00 bags c. Portland Cement 115.00 230.00 26,450.00 pcs. d. 10mmø x 6.0m Def Bar 150.00 120.00 18,000.00 pcs. e. 12mmø x 6.0m Def Bar 34.00 170.00 5,780.00 pcs. f. 16mmø x 6.0m Def Bar 67.00 310.00 20,770.00 kgs. g. G.A. #16 G.I. Tiewire 18.00 75.00 1,350.00 Sub-total
93,510.00 III. Masonry Woks (4")
sq. m a. CHB Wall (Zocalo, Outside Perimeter Wall) 20.00 950.00 19,000.00 m. b. Plastic Net/Plyethylene Screen (Green) 40.00 400.00 16,000.00 IV. Sub-total
35,000.00 Drywall
pcs. a. Metal Tracks (32mm x 51mm x 3m) 14.00 220.00 3,080.00 pcs. b. Metal Studs (35mm x 51mm x 3m) 75.00 240.00 18,000.00 pcs. c. Rivets 400.00 2.00 800.00 pcs. d. Black Screw 800.00 2.00 1,600.00 pcs. e. 4.5mm Thk Ficem Board (Interior and Exterior) 42.00 370.00 15,540.00 lm f. 50 x 50 Steel Chainlink 30.00 120.00 3,600.00 V. Sub-total
42,620.00 A. Roofing Works
Roofing and Roofing Accessories:
bdft a. 2" x 3" x 12' Coco Lumber 180.00 22.00 3,960.00 pcs. b.Ga. 26 Corr. G.I Sheet, Pre-painted, 12' 29.00 330.00 9,570.00 l.m. c. Ga. 24 Ridge Roll, Pre-painted 21.00 385.00 8,085.00 B. Plumbing Pipes and Fittings: (Sanitary)
pcs. a. 4"ø x 3m PVC Pipe 3.00 520.00 1,560.00 pcs. b. 4"ø Elbow 90˚ 6.00 95.00 570.00 lot c. Miscellaneous 1.00 2,000.00 2,000.00 Sub-total
25,745.00 VI. Formworks/Scaffolding
pcs. a. 1/4" x 4' x 8' Plywood, Ordinary 20.00 650.00 13,000.00 bdft b. 2" x 2" x 12' Coco Lumber 240.00 20.00 4,800.00 bdft c. 2" x 3" x 12' Coco Lumber 180.00 22.00 3,960.00 kgs. d. 4" Common Nails 5.00 65.00 325.00 kgs. e. 3" Common Nails 5.00 65.00 325.00 kgs. f. 2" Common Nails 5.00 65.00 325.00 kgs. g. 1 1/2" Common Nails 5.00 65.00 325.00 Sub-total
23,060.00 VII. Painting
A. Wall
A. Drywall
gals. a. Epoxy Primer 3.00 760.00 2,280.00 gals. b. Permacoat Semi-gloss 6.00 790.00 4,740.00 bags c. Gypsum Putty (5kg) 4.00 260.00 1,040.00 pcs. f. Paint tray w/ Roller brush 8" 5.00 100.00 500.00 pcs. g. 2" Paint brush 5.00 50.00 250.00 pcs. h. 4" Paint brush 5.00 70.00 350.00 pcs. i. #120 Sand Paper 100.00 15.00 1,500.00 Sub-total
10,660.00 VIII. Doors
sets a. D1 (8000mmW x 2100mmH)Flushed Door with complete accessories 4.00 2,000.00 8,000.00 unit Plasic Curtain 1.00 1,800.00 1,800.00 Sub-total
9,800.00 IX.. Gravel Bedding
cu.m. a. Screened Gravel 3/4"ø 3.00 900.00 2,700.00 Sub-total
2,700.00 X. Electrical Works
A. POWER AND LIGHTING SYSTEM
2,700.00 1.0 Conduit, Fittings and Accessories
lengths a. 20 mm dia. X 3.0 m. PVC Pipe 1.00 145.00 145.00 lengths b. 15 mm dia. X 3.0 m. PVC Pipe 20.00 125.00 2,500.00 pcs. c. Lighting Receptacle 4.00 60.00 240.00 set d. Service Entrance Cap, 3/4" 1.00 250.00 250.00 kgs. e. G.I. Wire, # 16 5.00 105.00 525.00 2.0 Wires and Cables
m. a. 5.5 mm2, THHN Copper Conductor 10.00 43.50 435.00 m. b. 3.5 mm2, THHN Copper Conductor 100.00 28.00 2,800.00 3.0 Boxes, Connectors and Fittings
pcs. a. Gauge 16 - 2" x 4 " Utility Box, Metallic 3.00 78.00 234.00 pcs. b. Gauge 16 - 4" x 4" Junction Box, Metallic 4.00 82.40 329.60 4.0 Wiring Devices
set a. Single Switch 2.00 115.00 230.00 sets b. Two-gang Convenience Outlet ( Universal ) 1.00 165.00 165.00 5.0 Lighting Fixtures
sets a. 1x 15 watts, Compact Recessed Type Mirrorized Pinlight, 6" dia. 4.00 310.00 1,240.00 B. PANEL BOARDS AND BREAKERS
pcs. a. Auto Ckt. Breaker ,30 AT, 60 AF, 2 pole 2.00 700.00 1,400.00 Sub-total
10,493.60 A. Materials
253,588.60 B. Labor (30% of the material cost)
76,076.58 C. Mobilization and Earthworks
19,550.00 349,215.18 X 2
TOTAL = PhP698,430.36

Opportunity closing date

19 November 2018

Value of contract

to be confirmed